⚡ ADVERSARIAL DUE DILIGENCE • LOWER MIDDLE-MARKET BENCHMARKS
Adversarial M&A Teaser Audit & Acquisition Valuation Desk
Paste any broker teaser or listing metrics. We expose inflated seller add-backs, calculate defensive multiple haircuts against PitchBook peer medians, and generate an institutional Letter of Intent (LOI) with seller financing.
📊 Axial & PitchBook Peer Medians
⚖️ SDE / EBITDA Normalization Framework
🏦 SBA 7(a) 1.25x DSCR Coverage Test
📑 Protective LOI Term Sheet Clauses
Try 1-Click Real World Teaser Benchmarks:
Deal Acquisition Workbench
P&L Analysis📊
Confidential CIM & P&L Document Vault
Drop Broker CIM, Teaser, or P&L Deck (PDF, PNG, JPG, TIFF) • Multimodal AI extracts normalized SDE and flags unrealistic seller add-backs
Asking SDE Multiple
5.2x
+37% over market median
Realistic Fair Value
$680,000
Defensive 2.8x multiple
Valuation Haircut
-$570,000
45.6% off asking price
Investment Committee Adversarial Verdict
TOXIC CONCENTRATION CLIFF: The seller is seeking a 5.2x multiple with 54% customer concentration. A single client churn event eliminates debt service capability. Recommend 45.6% haircut and 30% seller note holdback.